FINANCIAL REVIEW

Consolidated Statements of Financial Position

(EUR Million) DEC-25 DEC-24
NON-CURRENT ASSETS 20,110 21,327
Goodwill 412 500
Intangible assets 127 128
Fixed assets in infrastructure projects 12,509 14,147
Intangible asset model 12,360 13,989
Financial asset model 149 158
Investment property 0 0
Property, plant and equipment 1,012 772
Right-of-use assets 296 238
Investments in associates 3,955 3,023
Non-current financial assets 475 1,139
Loans granted to associates 113 101
Non-current restricted cash 262 401
Other non-current receivables 100 637
Deferred tax assets 958 1,159
Long-term financial derivatives at fair value 366 221
CURRENT ASSETS 7,310 7,672
Inventories 540 492
Current income tax assets 41 48
Short-term trade and other receivables 2,245 2,228
Trade receivable for sales and services 1,761 1,625
Other short-term receivables 484 603
   Other short term financial assets 0 0
Cash and cash equivalents 4,271 4,828
Infrastructure project companies 201 175
   Restricted Cash 29 18
Other cash and equivalents 172 157
Ex-infrastructure project companies 4,070 4,653
Short-term financial derivatives at fair value 17 20
Assets held for sale 196 56
TOTAL ASSETS 27,420 28,999
(EUR Million) DEC-25 DEC-24
EQUITY 7,665 8,120
Equity attributable to shareholders 5,908 6,075
Equity attributable to non-controlling interests 1,757 2,045
NON-CURRENT LIABILITIES 13,291 14,578
Deferred Income 1,187 1,375
Employee benefit plans 4 4
Long-term provisions 395 353
Long-term lease liabilities 219 165
Borrowings 9,356 10,092
Debentures and borrowings of infrastructure project companies 7,433 8,256
Debentures and borrowings of ex-infrastructure project companies 1,923 1,836
Other payables 1,112 1,279
Deferred taxes 889 1239
Long-term financial derivatives at fair value 129 71
CURRENT LIABILITIES 6,464 6,301
Short-term lease liabilities 86 80
Borrowings 1,071 1,196
Debentures and borrowings of infrastructure project companies 184 143
Debentures and borrowings of ex-infrastructure project companies 887 1,053
Financial derivatives at fair value 22 61
Current income tax liabilities 48 80
Short-term trade and other payables 4,180 3,902
Trade payables 1,803 1,781
Advance payments from customers and work certified in advance 1,824 1,619
Other short-term payables 553 502
Short-term provisions 929 958
Liabilities held for sale 128 24
TOTAL LIABILITIES & EQUITY 27,420 28,999
  • CONSOLIDATED STATEMENTS OF FINANCIAL POSITION